County Profile for Dorchester - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 303,437
Fixed Assets 25,751,278 Contract Allowance 0
Other Assets 0 Operating Revenue 303,437
Total Assets 25,751,278 Operating Expenses 18,657,990
Current Liabilities 0 Operating Margin -18,354,553
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -18,354,553

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $3,263 Revenue per Bed $3,746 Revenue per Person $303,437
Net Margin per Discharge ($197,361) Net Margin per Bed ($226,599) Net Margin per Person ($18,354,553)
Net Profit per Discharge ($197,361) Net Profit per Bed ($226,599) Net Profit per Person ($18,354,553)
Net Fixed Assets per Discharge $276,895 Net Fixed Assets per Bed $317,917 Net Fixed Assets per Bed $25,751,278
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.1 %
Length of Stay 224 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,537 Net Fixed Assets 1,229 Population Estimate 1,151
Total Revenue 2,537 Long Term Liabilities 2,213 Total Patient Discharges 2,465
Net Margin 3,101 Total Patient Beds 1,068
Net Profit or Loss 3,233

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,224,819 114,545 132.9156
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 186,070 13 Nursing Administration 1,515,259
02,03 Captial Related - Movable Equipment -145,360 14 Central Services and Supply 196,172
04 Employee Benefits 533,124 15 Pharmacy 336,869
05 Administrative and General 3,334,215 16 Medical Records and Medical Library 453,810
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,886,783 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 405,291 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 782,691 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,484,924

County Profile for Dorchester - 2012